[USM] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
11-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 4,177,681 4,214,611 4,243,185 3,946,264 3,473,155 3,035,887 2,837,619 6.65%
PBT 235,017 351,879 66,128 546,501 313,138 234,260 192,632 3.36%
Tax 79,609 114,103 8,055 216,711 120,604 88,404 73,708 1.29%
NP 132,324 216,008 32,990 314,734 179,490 134,748 109,021 3.27%
Tax Rate -33.87% -32.43% -12.18% -39.65% -38.51% -37.74% -38.26% -
Total Cost 4,045,357 3,998,603 4,210,195 3,631,530 3,293,665 2,901,139 2,728,598 6.77%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.17 5.13 0.78 7.98 5.17 4.44 3.84 -3.14%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 1.54 2.38 0.38 3.59 2.05 1.79 1.05 6.58%
EPS Diluted 1.53 2.37 0.38 3.56 2.04 1.77 1.05 6.47%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.