[VAL] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
25-Oct-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 9.75%
YoY- 187.98%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 475,200 381,600 311,300 271,600 243,000 208,400 204,600 75.65%
PBT 270,800 197,700 134,100 105,000 80,600 50,800 54,300 192.75%
Tax 76,800 53,500 34,000 28,000 24,100 14,400 15,000 197.95%
NP 194,700 149,800 103,600 74,300 67,700 39,300 38,500 195.50%
Tax Rate -28.36% -27.06% -25.35% -26.67% -29.90% -28.35% -27.62% -
Total Cost 280,500 231,800 207,700 197,300 175,300 169,100 166,100 41.94%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 40.97 39.26 33.28 27.36 27.86 18.86 18.82 68.20%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 5.07 3.90 2.70 1.96 1.80 1.04 1.02 192.11%
EPS Diluted 5.07 3.90 2.70 1.96 1.80 1.04 1.02 192.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.