[VAL] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
15-Sep-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 39.43%
YoY- 169.09%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 486,100 475,200 381,600 311,300 271,600 243,000 208,400 75.79%
PBT 279,400 270,800 197,700 134,100 105,000 80,600 50,800 211.26%
Tax 64,700 76,800 53,500 34,000 28,000 24,100 14,400 172.03%
NP 214,800 194,700 149,800 103,600 74,300 67,700 39,300 209.96%
Tax Rate -23.16% -28.36% -27.06% -25.35% -26.67% -29.90% -28.35% -
Total Cost 271,300 280,500 231,800 207,700 197,300 175,300 169,100 37.00%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 44.19 40.97 39.26 33.28 27.36 27.86 18.86 76.31%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 5.61 5.07 3.90 2.70 1.96 1.80 1.04 207.26%
EPS Diluted 5.61 5.07 3.90 2.70 1.96 1.80 1.04 207.26%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.