[CAB] YoY Annual Result on 01-Jan-2005 [#FY]

Stock
Announcement Date
21-Mar-2005
Financial Year
2004
Quarter
01-Jan-2005 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
Revenue 2,663,242 2,632,240 2,552,721 2,349,599 2,063,524 1,799,661 1,555,974 9.36%
PBT 166,680 76,524 118,235 139,227 137,256 115,370 100,081 8.86%
Tax 54,521 26,907 41,831 51,348 51,471 42,801 35,085 7.61%
NP 112,159 49,617 76,404 87,879 85,785 72,569 64,996 9.51%
Tax Rate -32.71% -35.16% -35.38% -36.88% -37.50% -37.10% -35.06% -
Total Cost 2,551,083 2,582,623 2,476,317 2,261,720 1,977,739 1,727,092 1,490,978 9.35%
Ratio Analysis
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
NP Margin 4.21 1.88 2.99 3.74 4.16 4.03 4.18 0.11%
Per Share
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
EPS 1.65 0.74 1.15 1.34 1.32 1.12 1.06 7.65%
EPS Diluted 1.65 0.74 1.15 1.34 1.29 1.12 1.03 8.16%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.