[CL] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
25-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 17.05%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 17,085,000 16,734,000 15,564,000 15,327,000 15,329,900 13,789,700 12,237,700 5.71%
PBT 3,874,000 3,789,000 3,430,000 3,538,000 2,925,100 2,496,500 2,001,800 11.62%
Tax 1,243,000 1,235,000 1,117,000 1,141,000 967,900 759,100 648,400 11.44%
NP 2,472,000 2,431,000 2,203,000 2,291,000 1,957,200 1,737,400 1,353,400 10.55%
Tax Rate -32.09% -32.59% -32.57% -32.25% -33.09% -30.41% -32.39% -
Total Cost 14,613,000 14,303,000 13,361,000 13,036,000 13,372,700 12,052,300 10,884,300 5.02%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 14.47 14.53 14.15 14.95 12.77 12.60 11.06 4.57%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 2.60 2.49 2.23 2.27 1.91 1.68 1.29 12.37%
EPS Diluted 2.58 2.47 2.15 2.19 1.83 1.60 1.23 13.12%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.