[CL] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
25-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 6.95%
YoY- 26.96%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 4,286,000 4,172,000 3,978,000 4,081,000 3,664,100 3,642,200 3,209,100 4.93%
PBT 947,000 908,000 889,000 973,000 748,000 640,600 593,800 8.08%
Tax 311,000 283,000 238,000 317,000 251,000 225,700 192,600 8.30%
NP 598,000 590,000 624,000 631,000 497,000 407,700 393,900 7.19%
Tax Rate -32.84% -31.17% -26.77% -32.58% -33.56% -35.23% -32.44% -
Total Cost 3,688,000 3,582,000 3,354,000 3,450,000 3,167,100 3,234,500 2,815,200 4.59%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 13.95 14.14 15.69 15.46 13.56 11.19 12.27 2.15%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.64 0.61 0.64 0.63 0.49 0.40 0.38 9.06%
EPS Diluted 0.62 0.61 0.62 0.61 0.47 0.39 0.37 8.97%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.