[CNI] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
05-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -2.16%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 9,920,000 9,028,000 8,297,000 7,367,000 8,482,000 7,897,000 7,716,000 4.27%
PBT 3,658,000 3,356,000 2,876,000 2,261,000 2,545,000 2,706,000 2,729,000 4.99%
Tax 978,000 899,000 772,000 407,000 650,000 548,000 642,000 7.26%
NP 2,680,000 2,457,000 2,104,000 1,854,000 1,895,000 2,158,000 2,087,000 4.25%
Tax Rate -26.74% -26.79% -26.84% -18.00% -25.54% -20.25% -23.53% -
Total Cost 7,240,000 6,571,000 6,193,000 5,513,000 6,587,000 5,739,000 5,629,000 4.28%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 27.02 27.22 25.36 25.17 22.34 27.33 27.05 -0.01%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 3.08 2.73 2.26 1.98 2.00 2.15 1.99 7.54%
EPS Diluted 3.06 2.71 2.24 1.96 1.98 2.13 1.96 7.69%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.