[CNI] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Jan-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 26.25%
YoY- 1.57%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 2,122,000 2,093,000 1,965,000 1,882,000 1,845,000 1,781,000 1,859,000 9.21%
PBT 768,000 736,000 673,000 634,000 613,000 484,000 530,000 28.02%
Tax 212,000 202,000 162,000 52,000 152,000 97,000 106,000 58.67%
NP 556,000 534,000 511,000 582,000 461,000 387,000 424,000 19.78%
Tax Rate -27.60% -27.45% -24.07% -8.20% -24.80% -20.04% -20.00% -
Total Cost 1,566,000 1,559,000 1,454,000 1,300,000 1,384,000 1,394,000 1,435,000 5.99%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 26.20 25.51 26.01 30.92 24.99 21.73 22.81 9.66%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.60 0.57 0.54 0.61 0.49 0.42 0.46 19.35%
EPS Diluted 0.60 0.56 0.54 0.61 0.49 0.41 0.45 21.12%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.