[CNI] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Jan-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 26.25%
YoY- 1.57%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 2,534,000 2,377,000 2,117,000 1,882,000 2,200,000 1,940,762 1,952,552 4.43%
PBT 831,000 775,000 699,000 634,000 729,000 810,020 706,327 2.74%
Tax 221,000 183,000 196,000 52,000 156,000 -23,378 204,665 1.28%
NP 610,000 592,000 503,000 582,000 573,000 833,398 501,661 3.30%
Tax Rate -26.59% -23.61% -28.04% -8.20% -21.40% 2.89% -28.98% -
Total Cost 1,924,000 1,785,000 1,614,000 1,300,000 1,627,000 1,107,364 1,450,891 4.81%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 24.07 24.91 23.76 30.92 26.05 42.94 25.69 -1.07%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.71 0.66 0.54 0.61 0.61 0.84 0.48 6.73%
EPS Diluted 0.71 0.66 0.54 0.61 0.61 0.84 0.48 6.73%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.