[EXC] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
23-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 18,644,000 17,318,000 18,859,000 18,916,000 15,655,000 15,357,000 14,515,000 4.25%
PBT 4,221,000 4,418,000 4,034,000 4,172,000 2,796,000 1,895,000 2,533,000 8.87%
Tax 1,658,000 1,712,000 1,317,000 1,446,000 1,206,000 944,000 692,000 15.66%
NP 2,563,000 2,707,000 2,737,000 2,736,000 1,592,000 923,000 1,864,000 5.44%
Tax Rate -39.28% -38.75% -32.65% -34.66% -43.13% -49.82% -27.32% -
Total Cost 16,081,000 14,611,000 16,122,000 16,180,000 14,063,000 14,434,000 12,651,000 4.07%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 13.75 15.63 14.51 14.46 10.17 6.01 12.84 1.14%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 3.88 4.10 4.16 4.08 2.37 1.38 2.82 5.45%
EPS Diluted 3.87 4.09 4.13 4.05 2.35 1.36 2.78 5.66%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.