[EXC] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
23-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- -36.09%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 3,861,000 3,838,000 4,473,000 3,484,000 3,561,000 3,378,000 3,865,000 -0.06%
PBT 600,000 -631,000 1,068,000 723,000 734,000 399,000 857,000 -21.17%
Tax 201,000 165,000 344,000 207,000 227,000 36,000 280,000 -19.84%
NP 400,000 -837,000 725,000 514,000 521,000 363,000 568,000 -20.86%
Tax Rate -33.50% - -32.21% -28.63% -30.93% -9.02% -32.67% -
Total Cost 3,461,000 4,675,000 3,748,000 2,970,000 3,040,000 3,015,000 3,297,000 3.29%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 10.36 -21.81 16.21 14.75 14.63 10.75 14.70 -20.82%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.60 -1.25 1.08 0.77 0.78 0.55 0.86 -21.35%
EPS Diluted 0.59 -1.25 1.07 0.76 0.77 0.55 0.85 -21.62%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.