[EXC] YoY Annual Result on 31-Dec-2012 [#FY]

Announcement Date
21-Feb-2013
Financial Year
2012
Quarter
31-Dec-2012 [#FY]
Profit Trend
YoY- -53.51%
Quarter Report
View:
Show?
Annual Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 29,447,000 27,429,000 24,901,000 23,489,000 19,184,000 18,644,000 17,318,000 9.24%
PBT 3,330,000 2,486,000 2,773,000 1,798,000 3,952,000 4,221,000 4,418,000 -4.60%
Tax 1,073,000 666,000 1,044,000 627,000 1,457,000 1,658,000 1,712,000 -7.48%
NP 2,269,000 1,623,000 1,719,000 1,160,000 2,495,000 2,563,000 2,707,000 -2.89%
Tax Rate -32.22% -26.79% -37.65% -34.87% -36.87% -39.28% -38.75% -
Total Cost 27,178,000 25,806,000 23,182,000 22,329,000 16,689,000 16,081,000 14,611,000 10.89%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 7.71 5.92 6.90 4.94 13.01 13.75 15.63 -11.10%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 2.55 1.89 2.01 1.42 3.76 3.88 4.10 -7.60%
EPS Diluted 2.54 1.88 2.00 1.42 3.75 3.87 4.09 -7.62%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.