[FRC] YoY Annual Result on 31-Dec-2003 [#FY]

Stock
[FRC] First Republic Bank
Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#FY]
Profit Trend
YoY-
Quarter Report
FRC's Result
FRC's Financial Summary
View:
Show?
Annual Result
31/12/09 26/12/08 28/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 1,057,627 594,100 466,300 364,603 76,913 66,944 71,176 56.73%
PBT 605,778 20,500 22,800 106,691 92,865 72,997 72,950 42.25%
Tax 254,316 5,700 2,200 24,303 32,038 26,498 29,417 43.21%
NP 346,643 10,000 13,700 69,172 60,827 46,499 37,050 45.11%
Tax Rate -41.98% -27.80% -9.65% -22.78% -34.50% -36.30% -40.32% -
Total Cost 710,984 584,100 452,600 295,431 16,086 20,445 34,126 65.80%
Ratio Analysis
31/12/09 26/12/08 28/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 32.78 1.68 2.94 18.97 79.09 69.46 52.05 -7.41%
Per Share
31/12/09 26/12/08 28/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
EPS 2.79 0.08 0.11 2.61 2.49 1.87 2.39 2.61%
EPS Diluted 2.75 0.08 0.11 2.47 2.34 1.87 2.39 2.36%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.