[KEY] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
01-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 9.06%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 4,038,000 3,889,000 4,289,000 4,231,000 4,137,000 4,881,000 4,802,000 -2.84%
PBT 1,095,000 1,345,000 793,000 -2,298,000 -1,134,000 1,221,000 1,643,000 -6.53%
Tax 239,000 369,000 186,000 -1,035,000 334,000 280,000 450,000 -10.00%
NP 858,000 920,000 554,000 -1,335,000 -1,468,000 919,000 1,055,000 -3.38%
Tax Rate -21.83% -27.43% -23.46% - - -22.93% -27.39% -
Total Cost 3,180,000 2,969,000 3,735,000 5,566,000 5,605,000 3,962,000 3,747,000 -2.69%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 21.25 23.66 12.92 -31.55 -35.48 18.83 21.97 -0.55%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.91 0.99 0.63 -1.91 -3.26 2.34 2.61 -16.09%
EPS Diluted 0.91 0.98 0.63 -1.91 -3.26 2.32 2.57 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.