[KEY] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
01-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 43.58%
YoY- 57.25%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,012,000 914,000 1,099,000 1,036,000 987,000 1,081,000 1,043,000 -0.50%
PBT 254,000 276,000 508,000 -528,000 -859,000 -61,000 372,000 -6.15%
Tax 55,000 69,000 172,000 -347,000 -335,000 -83,000 83,000 -6.62%
NP 203,000 200,000 320,000 -224,000 -524,000 25,000 146,000 5.64%
Tax Rate -21.65% -25.00% -33.86% - - - -22.31% -
Total Cost 809,000 714,000 779,000 1,260,000 1,511,000 1,056,000 897,000 -1.70%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 20.06 21.88 29.12 -21.62 -53.09 2.31 14.00 6.17%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.22 0.21 0.37 -0.26 -1.06 0.06 0.36 -7.87%
EPS Diluted 0.22 0.21 0.36 -0.26 -1.06 0.06 0.36 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.