[MO] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
24-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -34.97%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 17,500,000 16,619,000 16,892,000 16,824,000 15,957,000 38,051,000 70,324,000 -20.67%
PBT 6,477,000 5,582,000 5,723,000 4,877,000 4,789,000 13,020,000 16,536,000 -14.45%
Tax 2,294,000 2,189,000 1,816,000 1,669,000 1,699,000 4,096,000 4,351,000 -10.11%
NP 4,180,000 3,390,000 3,905,000 3,206,000 4,930,000 9,786,000 12,022,000 -16.13%
Tax Rate -35.42% -39.22% -31.73% -34.22% -35.48% -31.46% -26.31% -
Total Cost 13,320,000 13,229,000 12,987,000 13,618,000 11,027,000 28,265,000 58,302,000 -21.79%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 23.89 20.40 23.12 19.06 30.90 25.72 17.10 5.72%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 2.06 1.64 1.87 1.55 2.38 4.66 5.76 -15.73%
EPS Diluted 2.06 1.64 1.87 1.54 2.36 4.62 5.71 -15.61%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.