[MO] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
24-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -17.52%
YoY- 6.77%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 4,460,000 4,346,000 4,139,000 4,100,000 1,255,000 9,253,000 17,985,000 -20.72%
PBT 1,758,000 1,183,000 1,407,000 1,075,000 981,000 3,008,000 4,043,000 -12.94%
Tax 653,000 346,000 487,000 349,000 302,000 862,000 1,076,000 -7.97%
NP 1,103,000 836,000 916,000 725,000 679,000 2,188,000 2,959,000 -15.15%
Tax Rate -37.14% -29.25% -34.61% -32.47% -30.78% -28.66% -26.61% -
Total Cost 3,357,000 3,510,000 3,223,000 3,375,000 576,000 7,065,000 15,026,000 -22.08%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 24.73 19.24 22.13 17.68 54.10 23.65 16.45 7.02%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.55 0.41 0.44 0.35 0.33 1.03 1.41 -14.50%
EPS Diluted 0.55 0.41 0.44 0.35 0.33 1.03 1.41 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.