[TMO] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
16-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 10,788,700 10,109,700 10,498,000 9,746,400 3,791,617 2,633,027 2,205,995 30.26%
PBT 1,164,600 927,100 1,149,600 881,300 209,370 285,898 259,219 28.44%
Tax 131,500 75,800 160,900 101,700 43,054 87,597 40,852 21.50%
NP 1,035,600 850,300 994,200 761,100 168,935 223,218 361,837 19.14%
Tax Rate -11.29% -8.18% -14.00% -11.54% -20.56% -30.64% -15.76% -
Total Cost 9,753,100 9,259,400 9,503,800 8,985,300 3,622,682 2,409,809 1,844,158 31.97%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 9.60 8.41 9.47 7.81 4.46 8.48 16.40 -8.53%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 2.57 2.06 2.34 1.81 0.86 1.38 2.22 2.46%
EPS Diluted 2.53 2.01 2.25 1.72 0.84 1.36 2.17 2.59%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.