[TMUS] YoY Annual Result on 31-Dec-2007 [#FY]

Announcement Date
29-Feb-2008
Financial Year
2007
Quarter
31-Dec-2007 [#FY]
Profit Trend
YoY- 86.60%
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 4,069,353 3,480,515 2,751,516 2,235,734 1,546,863 1,038,428 748,250 32.59%
PBT 312,294 263,679 279,424 223,501 90,523 326,102 0 -
Tax 118,879 86,835 129,986 123,098 36,717 127,425 -86,369 -
NP 193,415 176,844 149,438 100,403 53,806 198,677 86,369 14.37%
Tax Rate -38.07% -32.93% -46.52% -55.08% -40.56% -39.08% - -
Total Cost 3,875,938 3,303,671 2,602,078 2,135,331 1,493,057 839,751 661,881 34.23%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 4.75 5.08 5.43 4.49 3.48 19.13 11.54 -13.74%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 1.08 1.00 0.86 0.58 0.07 0.47 0.36 20.08%
EPS Diluted 1.08 0.98 0.84 0.56 0.07 0.41 0.30 23.78%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.