[ZDVSV] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
28-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 255,394 245,571 241,513 220,697 181,079 143,941 106,343 15.71%
PBT 110,637 97,779 102,153 95,461 73,232 74,569 47,219 15.23%
Tax 27,590 30,952 29,591 27,000 20,101 23,311 15,612 9.95%
NP 83,047 66,827 72,562 68,461 53,131 51,258 31,607 17.46%
Tax Rate -24.94% -31.66% -28.97% -28.28% -27.45% -31.26% -33.06% -
Total Cost 172,347 178,744 168,951 152,236 127,948 92,683 74,736 14.93%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 32.52 27.21 30.04 31.02 29.34 35.61 29.72 1.51%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 1.86 1.52 1.63 1.40 1.08 1.05 0.66 18.83%
EPS Diluted 1.81 1.48 1.58 1.35 1.04 0.99 0.61 19.86%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.