[COOP] YoY Quarter Result on 31-Dec-2002 [#Q4]

Announcement Date
14-Mar-2003
Financial Year
2002
Quarter
31-Dec-2002 [#Q4]
Profit Trend
QoQ- 0.82%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/11 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 12,996 3,410,000 3,596,000 3,844,000 3,067,000 2,810,000 3,320,000 -45.96%
PBT -1,351 -2,354,000 955,000 1,348,000 1,092,000 1,206,000 1,563,000 -
Tax 0 -486,000 315,000 483,000 424,000 450,000 578,000 -
NP -1,351 -1,868,000 1,057,000 865,000 668,000 843,000 983,000 -
Tax Rate - - -32.98% -35.83% -38.83% -37.31% -36.98% -
Total Cost 14,347 5,278,000 2,539,000 2,979,000 2,399,000 1,967,000 2,337,000 -43.19%
Ratio Analysis
31/12/11 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -10.40 -54.78 29.39 22.50 21.78 30.00 29.61 -
Per Share
31/12/11 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
EPS -0.01 -34.94 18.16 14.11 12.41 15.22 17.10 -
EPS Diluted -0.01 -34.94 18.16 14.11 12.41 15.22 17.10 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.