[COOP] QoQ Quarter Result on 31-Dec-2002 [#Q4]

Announcement Date
14-Mar-2003
Financial Year
2002
Quarter
31-Dec-2002 [#Q4]
Profit Trend
QoQ- 0.82%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 3,602,000 3,654,000 3,423,000 3,320,000 3,299,000 3,308,000 3,203,000 8.13%
PBT 1,625,000 1,618,000 1,589,000 1,563,000 1,539,000 1,552,000 1,499,000 5.52%
Tax 602,000 598,000 586,000 578,000 563,000 568,000 549,000 6.33%
NP 1,023,000 1,017,000 997,000 983,000 975,000 982,000 948,000 5.20%
Tax Rate -37.05% -36.96% -36.88% -36.98% -36.58% -36.60% -36.62% -
Total Cost 2,579,000 2,637,000 2,426,000 2,337,000 2,324,000 2,326,000 2,255,000 9.35%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 28.40 27.83 29.13 29.61 29.55 29.69 29.60 -2.71%
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
EPS 18.20 17.92 17.42 17.10 16.48 16.49 16.04 8.77%
EPS Diluted 18.20 17.92 17.42 17.10 16.48 16.49 16.04 8.77%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.