[COOP] QoQ Quarter Result on 31-Mar-2003 [#Q1]

Announcement Date
15-May-2003
Financial Year
2003
Quarter
31-Mar-2003 [#Q1]
Profit Trend
QoQ- 1.42%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 2,810,000 3,602,000 3,654,000 3,423,000 3,320,000 3,299,000 3,308,000 -10.27%
PBT 1,206,000 1,625,000 1,618,000 1,589,000 1,563,000 1,539,000 1,552,000 -15.43%
Tax 450,000 602,000 598,000 586,000 578,000 563,000 568,000 -14.34%
NP 843,000 1,023,000 1,017,000 997,000 983,000 975,000 982,000 -9.64%
Tax Rate -37.31% -37.05% -36.96% -36.88% -36.98% -36.58% -36.60% -
Total Cost 1,967,000 2,579,000 2,637,000 2,426,000 2,337,000 2,324,000 2,326,000 -10.54%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 30.00 28.40 27.83 29.13 29.61 29.55 29.69 0.69%
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
EPS 15.22 18.20 17.92 17.42 17.10 16.48 16.49 -5.18%
EPS Diluted 15.22 18.20 17.92 17.42 17.10 16.48 16.49 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.