[COOP] QoQ Quarter Result on 30-Sep-2003 [#Q3]

Announcement Date
13-Nov-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q3]
Profit Trend
QoQ- 0.59%
YoY- 4.92%
Quarter Report
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 2,688,000 4,414,000 2,810,000 3,602,000 3,654,000 3,423,000 3,320,000 -13.14%
PBT 780,000 1,033,000 1,206,000 1,625,000 1,618,000 1,589,000 1,563,000 -37.11%
Tax 291,000 385,000 450,000 602,000 598,000 586,000 578,000 -36.74%
NP 489,000 1,047,000 843,000 1,023,000 1,017,000 997,000 983,000 -37.24%
Tax Rate -37.31% -37.27% -37.31% -37.05% -36.96% -36.88% -36.98% -
Total Cost 2,199,000 3,367,000 1,967,000 2,579,000 2,637,000 2,426,000 2,337,000 -3.98%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 18.19 23.72 30.00 28.40 27.83 29.13 29.61 -27.75%
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
EPS 9.09 19.40 15.22 18.20 17.92 17.42 17.10 -34.40%
EPS Diluted 9.09 19.40 15.22 18.20 17.92 17.42 17.10 -34.40%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.