[COOP] QoQ Quarter Result on 31-Mar-2004 [#Q1]

Announcement Date
10-May-2004
Financial Year
2004
Quarter
31-Mar-2004 [#Q1]
Profit Trend
QoQ- 24.20%
YoY- 5.02%
Quarter Report
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 3,067,000 3,004,000 2,688,000 4,414,000 2,810,000 3,602,000 3,654,000 -10.97%
PBT 1,092,000 1,079,000 780,000 1,033,000 1,206,000 1,625,000 1,618,000 -22.96%
Tax 424,000 405,000 291,000 385,000 450,000 602,000 598,000 -20.40%
NP 668,000 674,000 489,000 1,047,000 843,000 1,023,000 1,017,000 -24.34%
Tax Rate -38.83% -37.53% -37.31% -37.27% -37.31% -37.05% -36.96% -
Total Cost 2,399,000 2,330,000 2,199,000 3,367,000 1,967,000 2,579,000 2,637,000 -6.08%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 21.78 22.44 18.19 23.72 30.00 28.40 27.83 -15.01%
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
EPS 12.41 12.51 9.09 19.40 15.22 18.20 17.92 -21.63%
EPS Diluted 12.41 12.51 9.09 19.40 15.22 18.20 17.92 -21.63%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.