[COOP] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
14-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- -0.89%
YoY- -20.76%
Quarter Report
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 3,290,000 3,193,000 3,298,000 3,067,000 3,004,000 2,688,000 4,414,000 -17.77%
PBT 1,313,000 1,334,000 1,443,000 1,092,000 1,079,000 780,000 1,033,000 17.32%
Tax 492,000 490,000 541,000 424,000 405,000 291,000 385,000 17.74%
NP 821,000 833,000 902,000 668,000 674,000 489,000 1,047,000 -14.95%
Tax Rate -37.47% -36.73% -37.49% -38.83% -37.53% -37.31% -37.27% -
Total Cost 2,469,000 2,360,000 2,396,000 2,399,000 2,330,000 2,199,000 3,367,000 -18.66%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 24.95 26.09 27.35 21.78 22.44 18.19 23.72 3.42%
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
EPS 15.16 15.61 16.69 12.41 12.51 9.09 19.40 -15.14%
EPS Diluted 15.16 15.61 16.69 12.41 12.51 9.09 19.40 -15.14%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.