[COOP] QoQ Quarter Result on 31-Mar-2005 [#Q1]

Announcement Date
09-May-2005
Financial Year
2005
Quarter
31-Mar-2005 [#Q1]
Profit Trend
QoQ- 35.03%
YoY- -13.85%
Quarter Report
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 3,844,000 3,290,000 3,193,000 3,298,000 3,067,000 3,004,000 2,688,000 26.84%
PBT 1,348,000 1,313,000 1,334,000 1,443,000 1,092,000 1,079,000 780,000 43.86%
Tax 483,000 492,000 490,000 541,000 424,000 405,000 291,000 40.05%
NP 865,000 821,000 833,000 902,000 668,000 674,000 489,000 46.11%
Tax Rate -35.83% -37.47% -36.73% -37.49% -38.83% -37.53% -37.31% -
Total Cost 2,979,000 2,469,000 2,360,000 2,396,000 2,399,000 2,330,000 2,199,000 22.36%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 22.50 24.95 26.09 27.35 21.78 22.44 18.19 15.18%
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
EPS 14.11 15.16 15.61 16.69 12.41 12.51 9.09 33.95%
EPS Diluted 14.11 15.16 15.61 16.69 12.41 12.51 9.09 33.95%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.