[COOP] QoQ Quarter Result on 30-Jun-2005 [#Q2]

Announcement Date
09-Aug-2005
Financial Year
2005
Quarter
30-Jun-2005 [#Q2]
Profit Trend
QoQ- -7.65%
YoY- 70.35%
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 3,842,000 3,844,000 3,290,000 3,193,000 3,298,000 3,067,000 3,004,000 17.84%
PBT 1,549,000 1,348,000 1,313,000 1,334,000 1,443,000 1,092,000 1,079,000 27.28%
Tax 564,000 483,000 492,000 490,000 541,000 424,000 405,000 24.72%
NP 985,000 865,000 821,000 833,000 902,000 668,000 674,000 28.81%
Tax Rate -36.41% -35.83% -37.47% -36.73% -37.49% -38.83% -37.53% -
Total Cost 2,857,000 2,979,000 2,469,000 2,360,000 2,396,000 2,399,000 2,330,000 14.57%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 25.64 22.50 24.95 26.09 27.35 21.78 22.44 9.30%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 16.19 14.11 15.16 15.61 16.69 12.41 12.51 18.77%
EPS Diluted 16.19 14.11 15.16 15.61 16.69 12.41 12.51 18.77%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.