[COOP] QoQ Quarter Result on 31-Mar-2006 [#Q1]

Announcement Date
10-May-2006
Financial Year
2006
Quarter
31-Mar-2006 [#Q1]
Profit Trend
QoQ- 13.87%
YoY- 9.20%
Quarter Report
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 3,596,000 3,517,000 3,638,000 3,842,000 3,844,000 3,290,000 3,193,000 8.22%
PBT 955,000 1,133,000 1,148,000 1,549,000 1,348,000 1,313,000 1,334,000 -19.92%
Tax 315,000 394,000 389,000 564,000 483,000 492,000 490,000 -25.45%
NP 1,057,000 748,000 767,000 985,000 865,000 821,000 833,000 17.15%
Tax Rate -32.98% -34.77% -33.89% -36.41% -35.83% -37.47% -36.73% -
Total Cost 2,539,000 2,769,000 2,871,000 2,857,000 2,979,000 2,469,000 2,360,000 4.98%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 29.39 21.27 21.08 25.64 22.50 24.95 26.09 8.24%
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
EPS 18.16 12.71 12.96 16.19 14.11 15.16 15.61 10.58%
EPS Diluted 18.16 12.71 12.96 16.19 14.11 15.16 15.61 10.58%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.