[COOP] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
04-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- -1.44%
YoY- 21.81%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 3,638,000 3,842,000 3,844,000 3,290,000 3,193,000 3,298,000 3,067,000 12.09%
PBT 1,148,000 1,549,000 1,348,000 1,313,000 1,334,000 1,443,000 1,092,000 3.39%
Tax 389,000 564,000 483,000 492,000 490,000 541,000 424,000 -5.59%
NP 767,000 985,000 865,000 821,000 833,000 902,000 668,000 9.67%
Tax Rate -33.89% -36.41% -35.83% -37.47% -36.73% -37.49% -38.83% -
Total Cost 2,871,000 2,857,000 2,979,000 2,469,000 2,360,000 2,396,000 2,399,000 12.75%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 21.08 25.64 22.50 24.95 26.09 27.35 21.78 -2.16%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 12.96 16.19 14.11 15.16 15.61 16.69 12.41 2.94%
EPS Diluted 12.96 16.19 14.11 15.16 15.61 16.69 12.41 2.94%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.