[COOP] QoQ Quarter Result on 30-Jun-2006 [#Q2]

Announcement Date
09-Aug-2006
Financial Year
2006
Quarter
30-Jun-2006 [#Q2]
Profit Trend
QoQ- -22.13%
YoY- -7.92%
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 3,622,000 3,596,000 3,517,000 3,638,000 3,842,000 3,844,000 3,290,000 6.62%
PBT 1,240,000 955,000 1,133,000 1,148,000 1,549,000 1,348,000 1,313,000 -3.74%
Tax 456,000 315,000 394,000 389,000 564,000 483,000 492,000 -4.94%
NP 777,000 1,057,000 748,000 767,000 985,000 865,000 821,000 -3.60%
Tax Rate -36.77% -32.98% -34.77% -33.89% -36.41% -35.83% -37.47% -
Total Cost 2,845,000 2,539,000 2,769,000 2,871,000 2,857,000 2,979,000 2,469,000 9.92%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 21.45 29.39 21.27 21.08 25.64 22.50 24.95 -9.59%
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
EPS 14.34 18.16 12.71 12.96 16.19 14.11 15.16 -3.64%
EPS Diluted 14.34 18.16 12.71 12.96 16.19 14.11 15.16 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.