[COOP] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
09-Nov-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- -2.48%
YoY- -8.89%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 3,792,000 3,622,000 3,596,000 3,517,000 3,638,000 3,842,000 3,844,000 -0.90%
PBT 1,240,000 1,240,000 955,000 1,133,000 1,148,000 1,549,000 1,348,000 -5.42%
Tax 410,000 456,000 315,000 394,000 389,000 564,000 483,000 -10.37%
NP 822,000 777,000 1,057,000 748,000 767,000 985,000 865,000 -3.35%
Tax Rate -33.06% -36.77% -32.98% -34.77% -33.89% -36.41% -35.83% -
Total Cost 2,970,000 2,845,000 2,539,000 2,769,000 2,871,000 2,857,000 2,979,000 -0.20%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 21.68 21.45 29.39 21.27 21.08 25.64 22.50 -2.45%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 15.28 14.34 18.16 12.71 12.96 16.19 14.11 5.46%
EPS Diluted 15.28 14.34 18.16 12.71 12.96 16.19 14.11 5.46%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.