[COOP] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
01-Mar-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- 41.31%
YoY- 22.20%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 3,393,000 3,792,000 3,622,000 3,596,000 3,517,000 3,638,000 3,842,000 -7.94%
PBT 182,000 1,240,000 1,240,000 955,000 1,133,000 1,148,000 1,549,000 -75.97%
Tax -4,000 410,000 456,000 315,000 394,000 389,000 564,000 -
NP 178,000 822,000 777,000 1,057,000 748,000 767,000 985,000 -68.00%
Tax Rate 2.20% -33.06% -36.77% -32.98% -34.77% -33.89% -36.41% -
Total Cost 3,215,000 2,970,000 2,845,000 2,539,000 2,769,000 2,871,000 2,857,000 8.18%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.25 21.68 21.45 29.39 21.27 21.08 25.64 -65.22%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 3.47 15.28 14.34 18.16 12.71 12.96 16.19 -64.15%
EPS Diluted 3.47 15.28 14.34 18.16 12.71 12.96 16.19 -64.15%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.