[COOP] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
09-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ- 37.83%
YoY- -34.12%
Quarter Report
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 3,193,000 3,298,000 3,067,000 3,004,000 2,688,000 4,414,000 2,810,000 8.90%
PBT 1,334,000 1,443,000 1,092,000 1,079,000 780,000 1,033,000 1,206,000 6.96%
Tax 490,000 541,000 424,000 405,000 291,000 385,000 450,000 5.84%
NP 833,000 902,000 668,000 674,000 489,000 1,047,000 843,000 -0.79%
Tax Rate -36.73% -37.49% -38.83% -37.53% -37.31% -37.27% -37.31% -
Total Cost 2,360,000 2,396,000 2,399,000 2,330,000 2,199,000 3,367,000 1,967,000 12.92%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 26.09 27.35 21.78 22.44 18.19 23.72 30.00 -8.89%
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
EPS 15.61 16.69 12.41 12.51 9.09 19.40 15.22 1.70%
EPS Diluted 15.61 16.69 12.41 12.51 9.09 19.40 15.22 1.70%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.