[COOP] QoQ Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
15-Mar-2004
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- -17.60%
YoY- -14.24%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 3,004,000 2,688,000 4,414,000 2,810,000 3,602,000 3,654,000 3,423,000 -8.31%
PBT 1,079,000 780,000 1,033,000 1,206,000 1,625,000 1,618,000 1,589,000 -22.68%
Tax 405,000 291,000 385,000 450,000 602,000 598,000 586,000 -21.77%
NP 674,000 489,000 1,047,000 843,000 1,023,000 1,017,000 997,000 -22.91%
Tax Rate -37.53% -37.31% -37.27% -37.31% -37.05% -36.96% -36.88% -
Total Cost 2,330,000 2,199,000 3,367,000 1,967,000 2,579,000 2,637,000 2,426,000 -2.64%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 22.44 18.19 23.72 30.00 28.40 27.83 29.13 -15.92%
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
EPS 12.51 9.09 19.40 15.22 18.20 17.92 17.42 -19.75%
EPS Diluted 12.51 9.09 19.40 15.22 18.20 17.92 17.42 -19.75%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.