[J] YoY Quarter Result on 30-Sep-2004 [#Q4]

Announcement Date
13-Dec-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 2,343,033 2,552,547 3,196,621 2,280,069 1,979,291 1,519,459 1,215,686 11.54%
PBT 120,387 123,933 178,725 131,015 89,416 66,933 46,878 17.00%
Tax 43,308 44,616 64,342 47,123 30,690 24,153 16,408 17.54%
NP 76,994 79,317 114,383 83,892 58,726 42,780 30,470 16.69%
Tax Rate -35.97% -36.00% -36.00% -35.97% -34.32% -36.09% -35.00% -
Total Cost 2,266,039 2,473,230 3,082,238 2,196,177 1,920,565 1,476,679 1,185,216 11.39%
Ratio Analysis
01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.29 3.11 3.58 3.68 2.97 2.82 2.51 4.60%
Per Share
01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.62 0.65 0.93 0.70 0.51 0.34 0.15 26.65%
EPS Diluted 0.61 0.63 0.92 0.68 0.49 0.32 0.15 26.31%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.