[J] QoQ Quarter Result on 30-Sep-2004 [#Q4]

Announcement Date
13-Dec-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 1,832,450 1,683,458 1,519,459 1,449,047 1,383,195 1,283,300 1,215,686 31.49%
PBT 69,550 67,227 66,933 62,576 55,721 50,829 46,878 30.11%
Tax 25,050 24,202 24,153 22,526 20,061 18,299 16,408 32.62%
NP 44,500 43,025 42,780 40,050 35,660 32,530 30,470 28.75%
Tax Rate -36.02% -36.00% -36.09% -36.00% -36.00% -36.00% -35.00% -
Total Cost 1,787,950 1,640,433 1,476,679 1,408,997 1,347,535 1,250,770 1,185,216 31.56%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 2.43 2.56 2.82 2.76 2.58 2.53 2.51 -2.13%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.38 0.37 0.34 0.32 0.25 0.28 0.15 85.94%
EPS Diluted 0.37 0.36 0.32 0.31 0.24 0.28 0.15 82.66%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.