[VAL] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
23-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 408,500 497,800 604,800 517,700 470,600 311,300 204,600 12.20%
PBT 142,500 250,600 351,400 300,600 263,400 134,100 54,300 17.43%
Tax 11,900 50,300 45,300 66,700 57,700 34,000 15,000 -3.78%
NP 132,900 208,700 299,800 238,600 210,400 103,600 38,500 22.92%
Tax Rate -8.35% -20.07% -12.89% -22.19% -21.91% -25.35% -27.62% -
Total Cost 275,600 289,100 305,000 279,100 260,200 207,700 166,100 8.80%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 32.53 41.92 49.57 46.09 44.71 33.28 18.82 9.54%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 3.76 5.93 8.57 6.63 5.54 2.70 1.02 24.27%
EPS Diluted 3.76 5.93 8.57 6.63 5.54 2.70 1.02 24.27%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.