[CDW] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- -3.80%
YoY- 40.73%
Quarter Report
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 1,670,204 1,539,595 1,475,082 1,507,127 1,511,054 1,382,904 1,336,689 15.99%
PBT 115,808 105,998 100,539 103,682 107,975 96,597 91,606 16.89%
Tax 42,684 38,937 39,142 40,983 42,797 38,322 36,313 11.36%
NP 73,124 67,061 61,397 62,699 65,178 58,275 55,293 20.46%
Tax Rate -36.86% -36.73% -38.93% -39.53% -39.64% -39.67% -39.64% -
Total Cost 1,597,080 1,472,534 1,413,685 1,444,428 1,445,876 1,324,629 1,281,396 15.79%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 4.38 4.36 4.16 4.16 4.31 4.21 4.14 3.82%
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
EPS 0.91 0.82 0.74 0.75 0.78 0.70 0.66 23.85%
EPS Diluted 0.88 0.80 0.72 0.75 0.76 0.67 0.63 24.93%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.