[C] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
23-Feb-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -2.95%
YoY- 30.28%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 21,422,000 22,182,000 22,183,000 20,779,000 21,498,000 20,169,000 21,196,000 0.70%
PBT 7,323,000 7,565,000 7,092,000 7,223,000 7,152,000 6,910,000 7,684,000 -3.15%
Tax 2,020,000 2,303,000 1,537,000 2,251,000 2,164,000 2,179,000 2,516,000 -13.60%
NP 5,505,000 5,265,000 5,639,000 6,932,000 7,143,000 5,073,000 5,441,000 0.78%
Tax Rate -27.58% -30.44% -21.67% -31.16% -30.26% -31.53% -32.74% -
Total Cost 15,917,000 16,917,000 16,544,000 13,847,000 14,355,000 15,096,000 15,755,000 0.68%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 25.70 23.74 25.42 33.36 33.23 25.15 25.27 1.13%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 11.30 10.70 11.40 14.09 14.10 9.90 10.60 4.35%
EPS Diluted 11.00 10.50 11.20 14.09 13.80 9.70 10.40 3.80%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.