[FDS] QoQ Quarter Result on 31-Aug-2005 [#Q4]

Announcement Date
14-Nov-2005
Financial Year
2005
Quarter
31-Aug-2005 [#Q4]
Profit Trend
QoQ- -4.62%
YoY- 26.98%
Quarter Report
View:
Show?
Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 98,815 93,665 89,654 82,767 79,342 76,472 74,063 21.21%
PBT 32,013 30,206 29,105 29,219 27,683 27,248 26,013 14.85%
Tax 10,977 10,964 9,910 10,572 8,132 10,078 9,616 9.23%
NP 21,036 19,242 19,195 18,647 19,551 17,170 16,397 18.08%
Tax Rate -34.29% -36.30% -34.05% -36.18% -29.38% -36.99% -36.97% -
Total Cost 77,779 74,423 70,459 64,120 59,791 59,302 57,666 22.09%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 21.29 20.54 21.41 22.53 24.64 22.45 22.14 -2.57%
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
EPS 0.43 0.40 0.40 0.39 0.41 0.36 0.35 14.72%
EPS Diluted 0.41 0.38 0.38 0.39 0.39 0.34 0.33 15.58%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.