[FDS] QoQ Quarter Result on 31-Aug-2006 [#Q4]

Announcement Date
13-Nov-2006
Financial Year
2006
Quarter
31-Aug-2006 [#Q4]
Profit Trend
QoQ- 11.44%
YoY- 25.72%
Quarter Report
View:
Show?
Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 121,075 116,313 108,881 105,216 98,815 93,665 89,654 22.19%
PBT 41,360 39,582 36,908 34,708 32,013 30,206 29,105 26.42%
Tax 12,785 13,101 13,113 11,265 10,977 10,964 9,910 18.52%
NP 28,575 26,481 23,795 23,443 21,036 19,242 19,195 30.40%
Tax Rate -30.91% -33.10% -35.53% -32.46% -34.29% -36.30% -34.05% -
Total Cost 92,500 89,832 85,086 81,773 77,779 74,423 70,459 19.91%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 23.60 22.77 21.85 22.28 21.29 20.54 21.41 6.71%
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
EPS 0.58 0.54 0.49 0.48 0.43 0.40 0.40 28.13%
EPS Diluted 0.56 0.52 0.47 0.48 0.41 0.38 0.38 29.53%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.