[J] QoQ Quarter Result on 30-Sep-2007 [#Q4]

Announcement Date
28-Nov-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q4]
Profit Trend
QoQ- 12.23%
YoY- 42.85%
Quarter Report
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 2,918,927 2,664,794 2,471,817 2,280,069 2,083,689 2,091,704 2,108,507 24.23%
PBT 169,807 155,174 153,705 131,015 116,863 105,041 95,723 46.59%
Tax 61,130 55,862 55,335 47,123 42,113 37,815 34,461 46.58%
NP 108,677 99,312 98,370 83,892 74,750 67,226 61,262 46.59%
Tax Rate -36.00% -36.00% -36.00% -35.97% -36.04% -36.00% -36.00% -
Total Cost 2,810,250 2,565,482 2,373,447 2,196,177 2,008,939 2,024,478 2,047,245 23.53%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.72 3.73 3.98 3.68 3.59 3.21 2.91 17.80%
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
EPS 0.89 0.82 0.82 0.70 0.63 0.57 0.52 43.13%
EPS Diluted 0.87 0.80 0.79 0.68 0.61 0.55 0.51 42.81%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.