[KEY] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
28-Feb-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 6.47%
YoY- 38.97%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 1,273,000 1,277,000 1,209,000 1,279,000 1,224,000 1,179,000 1,148,000 7.12%
PBT 434,000 437,000 400,000 409,000 400,000 406,000 373,000 10.61%
Tax 122,000 129,000 116,000 113,000 122,000 115,000 109,000 7.79%
NP 312,000 308,000 289,000 296,000 278,000 291,000 264,000 11.76%
Tax Rate -28.11% -29.52% -29.00% -27.63% -30.50% -28.33% -29.22% -
Total Cost 961,000 969,000 920,000 983,000 946,000 888,000 884,000 5.72%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 24.51 24.12 23.90 23.14 22.71 24.68 23.00 4.32%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.77 0.76 0.71 0.72 0.68 0.71 0.65 11.94%
EPS Diluted 0.76 0.75 0.70 0.72 0.67 0.70 0.64 12.12%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.