[SAM] QoQ Quarter Result on 26-Dec-2009 [#Q4]

Announcement Date
09-Mar-2010
Financial Year
2009
Quarter
26-Dec-2009 [#Q4]
Profit Trend
QoQ- -28.09%
YoY- 107.40%
Quarter Report
View:
Show?
Quarter Result
25/09/10 26/06/10 27/03/10 26/12/09 26/09/09 27/06/09 28/03/09 CAGR
Revenue 124,467 129,563 94,030 107,188 108,722 118,070 81,073 33.18%
PBT 25,292 26,644 10,305 12,898 17,222 21,461 2,786 336.94%
Tax 9,846 10,374 4,045 5,438 6,848 9,543 1,420 264.91%
NP 15,446 16,270 6,260 7,460 10,374 11,918 1,366 406.02%
Tax Rate -38.93% -38.94% -39.25% -42.16% -39.76% -44.47% -50.97% -
Total Cost 109,021 113,293 87,770 99,728 98,348 106,152 79,707 23.28%
Ratio Analysis
25/09/10 26/06/10 27/03/10 26/12/09 26/09/09 27/06/09 28/03/09 CAGR
NP Margin 12.41 12.56 6.66 6.96 9.54 10.09 1.68 280.68%
Per Share
25/09/10 26/06/10 27/03/10 26/12/09 26/09/09 27/06/09 28/03/09 CAGR
EPS 1.14 1.18 0.45 0.53 0.74 0.85 0.10 408.79%
EPS Diluted 1.09 1.13 0.44 0.52 0.72 0.83 0.10 393.76%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.