[TMO] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
01-Mar-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -48.12%
YoY- -55.12%
Quarter Report
View:
Show?
Quarter Result
29/09/07 30/06/07 31/03/07 31/12/06 30/09/06 01/07/06 01/04/06 CAGR
Revenue 2,401,200 2,385,900 2,338,200 1,668,900 724,962 713,468 684,287 131.45%
PBT 235,300 222,300 165,700 7,146 69,368 68,790 64,066 138.61%
Tax 16,700 34,400 26,900 -17,775 20,535 19,847 20,447 -12.65%
NP 218,500 163,900 138,900 25,316 48,800 47,880 46,900 179.73%
Tax Rate -7.10% -15.47% -16.23% 248.74% -29.60% -28.85% -31.92% -
Total Cost 2,182,700 2,222,000 2,199,300 1,643,584 676,162 665,588 637,387 127.70%
Ratio Analysis
29/09/07 30/06/07 31/03/07 31/12/06 30/09/06 01/07/06 01/04/06 CAGR
NP Margin 9.10 6.87 5.94 1.52 6.73 6.71 6.85 20.90%
Per Share
29/09/07 30/06/07 31/03/07 31/12/06 30/09/06 01/07/06 01/04/06 CAGR
EPS 0.51 0.39 0.33 0.06 0.31 0.30 0.29 45.84%
EPS Diluted 0.49 0.37 0.31 0.06 0.30 0.29 0.28 45.36%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.