[CL] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
25-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 15,564,000 15,327,000 15,329,900 13,789,700 12,237,700 11,396,900 10,584,200 6.63%
PBT 3,430,000 3,538,000 2,925,100 2,496,500 2,001,800 2,079,000 2,002,400 9.38%
Tax 1,117,000 1,141,000 967,900 759,100 648,400 727,600 675,300 8.74%
NP 2,203,000 2,291,000 1,957,200 1,737,400 1,353,400 1,351,400 1,327,100 8.80%
Tax Rate -32.57% -32.25% -33.09% -30.41% -32.39% -35.00% -33.72% -
Total Cost 13,361,000 13,036,000 13,372,700 12,052,300 10,884,300 10,045,500 9,257,100 6.30%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 14.15 14.95 12.77 12.60 11.06 11.86 12.54 2.03%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 2.23 2.27 1.91 1.68 1.29 1.27 1.23 10.41%
EPS Diluted 2.15 2.19 1.83 1.60 1.23 1.22 1.17 10.66%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.