[C] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
28-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 86,601,000 80,285,000 52,097,000 77,300,000 86,327,000 83,642,000 79,635,000 1.40%
PBT 13,184,000 -7,799,000 -53,055,000 1,701,000 29,639,000 28,884,000 23,955,000 -9.46%
Tax 2,233,000 -6,733,000 -20,612,000 -2,201,000 8,101,000 9,078,000 6,909,000 -17.15%
NP 10,602,000 -1,606,000 -27,684,000 3,617,000 21,538,000 24,589,000 17,046,000 -7.60%
Tax Rate -16.94% - - 129.39% -27.33% -31.43% -28.84% -
Total Cost 75,999,000 81,891,000 79,781,000 73,683,000 64,789,000 59,053,000 62,589,000 3.28%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 12.24 -2.00 -52.44 4.43 24.03 29.40 19.78 -7.68%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 3.65 -1.39 -52.58 6.80 43.90 48.40 33.20 -30.77%
EPS Diluted 3.54 -1.33 -47.99 6.70 43.10 47.50 32.60 -30.91%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.