[KEY] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
28-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 4,289,000 4,231,000 4,137,000 4,881,000 4,802,000 4,868,000 4,383,000 -0.36%
PBT 793,000 -2,298,000 -1,134,000 1,221,000 1,643,000 1,588,000 1,388,000 -8.90%
Tax 186,000 -1,035,000 334,000 280,000 450,000 459,000 434,000 -13.16%
NP 554,000 -1,335,000 -1,468,000 919,000 1,055,000 1,129,000 954,000 -8.65%
Tax Rate -23.46% - - -22.93% -27.39% -28.90% -31.27% -
Total Cost 3,735,000 5,566,000 5,605,000 3,962,000 3,747,000 3,739,000 3,429,000 1.43%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 12.92 -31.55 -35.48 18.83 21.97 23.19 21.77 -8.32%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.63 -1.91 -3.26 2.34 2.61 2.76 2.32 -19.52%
EPS Diluted 0.63 -1.91 -3.26 2.32 2.57 2.73 2.30 -19.40%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.