[MO] YoY Annual Result on 31-Dec-2005 [#FY]

Announcement Date
10-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#FY]
Profit Trend
YoY- 10.82%
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 16,892,000 16,824,000 15,957,000 38,051,000 70,324,000 68,920,000 63,963,000 -19.89%
PBT 5,723,000 4,877,000 4,789,000 13,020,000 16,536,000 15,435,000 14,004,000 -13.84%
Tax 1,816,000 1,669,000 1,699,000 4,096,000 4,351,000 4,618,000 4,540,000 -14.15%
NP 3,905,000 3,206,000 4,930,000 9,786,000 12,022,000 10,435,000 9,416,000 -13.63%
Tax Rate -31.73% -34.22% -35.48% -31.46% -26.31% -29.92% -32.42% -
Total Cost 12,987,000 13,618,000 11,027,000 28,265,000 58,302,000 58,485,000 54,547,000 -21.26%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 23.12 19.06 30.90 25.72 17.10 15.14 14.72 7.81%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 1.87 1.55 2.38 4.66 5.76 5.04 4.60 -13.92%
EPS Diluted 1.87 1.54 2.36 4.62 5.71 4.99 4.56 -13.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.